SPT
Sprout Social Inc
Price:  
34.80 
USD
Volume:  
497,753.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPT WACC - Weighted Average Cost of Capital

The WACC of Sprout Social Inc (SPT) is 8.7%.

The Cost of Equity of Sprout Social Inc (SPT) is 8.75%.
The Cost of Debt of Sprout Social Inc (SPT) is 7.00%.

Range Selected
Cost of equity 7.30% - 10.20% 8.75%
Tax rate 0.50% - 0.70% 0.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.3% - 10.1% 8.7%
WACC

SPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.20%
Tax rate 0.50% 0.70%
Debt/Equity ratio 0.03 0.03
Cost of debt 7.00% 7.00%
After-tax WACC 7.3% 10.1%
Selected WACC 8.7%