SPTN
SpartanNash Co
Price:  
20.66 
USD
Volume:  
228,007.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPTN WACC - Weighted Average Cost of Capital

The WACC of SpartanNash Co (SPTN) is 5.9%.

The Cost of Equity of SpartanNash Co (SPTN) is 6.95%.
The Cost of Debt of SpartanNash Co (SPTN) is 5.85%.

Range Selected
Cost of equity 5.60% - 8.30% 6.95%
Tax rate 22.40% - 25.70% 24.05%
Cost of debt 4.00% - 7.70% 5.85%
WACC 4.6% - 7.2% 5.9%
WACC

SPTN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.37 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.30%
Tax rate 22.40% 25.70%
Debt/Equity ratio 0.7 0.7
Cost of debt 4.00% 7.70%
After-tax WACC 4.6% 7.2%
Selected WACC 5.9%