The WACC of SpartanNash Co (SPTN) is 6.7%.
Range | Selected | |
Cost of equity | 7.80% - 11.00% | 9.40% |
Tax rate | 25.40% - 25.90% | 25.65% |
Cost of debt | 4.30% - 6.10% | 5.20% |
WACC | 5.5% - 7.8% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 11.00% |
Tax rate | 25.40% | 25.90% |
Debt/Equity ratio | 0.98 | 0.98 |
Cost of debt | 4.30% | 6.10% |
After-tax WACC | 5.5% | 7.8% |
Selected WACC | 6.7% | |