SPTN
SpartanNash Co
Price:  
22.03 
USD
Volume:  
141,531.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPTN WACC - Weighted Average Cost of Capital

The WACC of SpartanNash Co (SPTN) is 6.5%.

The Cost of Equity of SpartanNash Co (SPTN) is 8.65%.
The Cost of Debt of SpartanNash Co (SPTN) is 5.20%.

Range Selected
Cost of equity 7.40% - 9.90% 8.65%
Tax rate 25.40% - 25.90% 25.65%
Cost of debt 4.30% - 6.10% 5.20%
WACC 5.5% - 7.5% 6.5%
WACC

SPTN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.90%
Tax rate 25.40% 25.90%
Debt/Equity ratio 0.8 0.8
Cost of debt 4.30% 6.10%
After-tax WACC 5.5% 7.5%
Selected WACC 6.5%