SPTN
SpartanNash Co
Price:  
18.94 
USD
Volume:  
221,241.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPTN WACC - Weighted Average Cost of Capital

The WACC of SpartanNash Co (SPTN) is 6.4%.

The Cost of Equity of SpartanNash Co (SPTN) is 8.60%.
The Cost of Debt of SpartanNash Co (SPTN) is 5.45%.

Range Selected
Cost of equity 7.50% - 9.70% 8.60%
Tax rate 25.40% - 25.90% 25.65%
Cost of debt 4.30% - 6.60% 5.45%
WACC 5.4% - 7.3% 6.4%
WACC

SPTN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.70%
Tax rate 25.40% 25.90%
Debt/Equity ratio 0.95 0.95
Cost of debt 4.30% 6.60%
After-tax WACC 5.4% 7.3%
Selected WACC 6.4%