SPWR
SunPower Corp
Price:  
0.12 
USD
Volume:  
27,020,316.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPWR WACC - Weighted Average Cost of Capital

The WACC of SunPower Corp (SPWR) is 9.7%.

The Cost of Equity of SunPower Corp (SPWR) is 67.30%.
The Cost of Debt of SunPower Corp (SPWR) is 5.70%.

Range Selected
Cost of equity 58.70% - 75.90% 67.30%
Tax rate 8.60% - 8.70% 8.65%
Cost of debt 4.40% - 7.00% 5.70%
WACC 7.9% - 11.4% 9.7%
WACC

SPWR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 11.92 12.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 58.70% 75.90%
Tax rate 8.60% 8.70%
Debt/Equity ratio 12.92 12.92
Cost of debt 4.40% 7.00%
After-tax WACC 7.9% 11.4%
Selected WACC 9.7%