SPWR
SunPower Corp
Price:  
2.78 
USD
Volume:  
7,023,342.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPWR WACC - Weighted Average Cost of Capital

The WACC of SunPower Corp (SPWR) is 9.2%.

The Cost of Equity of SunPower Corp (SPWR) is 12.00%.
The Cost of Debt of SunPower Corp (SPWR) is 5.70%.

Range Selected
Cost of equity 10.20% - 13.80% 12.00%
Tax rate 8.60% - 8.70% 8.65%
Cost of debt 4.40% - 7.00% 5.70%
WACC 7.6% - 10.7% 9.2%
WACC

SPWR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.37 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.80%
Tax rate 8.60% 8.70%
Debt/Equity ratio 0.7 0.7
Cost of debt 4.40% 7.00%
After-tax WACC 7.6% 10.7%
Selected WACC 9.2%