The WACC of SunPower Corp (SPWR) is 9.1%.
Range | Selected | |
Cost of equity | 11.40% - 14.90% | 13.15% |
Tax rate | 8.60% - 8.70% | 8.65% |
Cost of debt | 4.40% - 7.00% | 5.70% |
WACC | 7.6% - 10.6% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.63 | 1.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.40% | 14.90% |
Tax rate | 8.60% | 8.70% |
Debt/Equity ratio | 1.05 | 1.05 |
Cost of debt | 4.40% | 7.00% |
After-tax WACC | 7.6% | 10.6% |
Selected WACC | 9.1% | |