The WACC of SPX Corp (SPXC) is 10.3%.
Range | Selected | |
Cost of equity | 9.50% - 12.30% | 10.90% |
Tax rate | 18.80% - 21.50% | 20.15% |
Cost of debt | 5.10% - 5.90% | 5.50% |
WACC | 9.0% - 11.6% | 10.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.30% |
Tax rate | 18.80% | 21.50% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 5.10% | 5.90% |
After-tax WACC | 9.0% | 11.6% |
Selected WACC | 10.3% | |