The Discounted Cash Flow (DCF) valuation of Sqli SA (SQI.PA) is 28.37 EUR. With the latest stock price at 54.00 EUR, the upside of Sqli SA based on DCF is -47.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.86 - 56.88 | 28.37 |
| Upside | -66.9% - 5.3% | -47.5% |