SQI.PA
Sqli SA
Price:  
54.00 
EUR
Volume:  
4.00
France | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SQI.PA WACC - Weighted Average Cost of Capital

The WACC of Sqli SA (SQI.PA) is 7.5%.

The Cost of Equity of Sqli SA (SQI.PA) is 8.50%.
The Cost of Debt of Sqli SA (SQI.PA) is 4.55%.

Range Selected
Cost of equity 7.50% - 9.50% 8.50%
Tax rate 39.30% - 41.40% 40.35%
Cost of debt 4.20% - 4.90% 4.55%
WACC 6.6% - 8.3% 7.5%
WACC

SQI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.77 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.50%
Tax rate 39.30% 41.40%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.20% 4.90%
After-tax WACC 6.6% 8.3%
Selected WACC 7.5%