The WACC of Sqli SA (SQI.PA) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.30% | 8.05% |
| Tax rate | 39.30% - 41.40% | 40.35% |
| Cost of debt | 4.20% - 4.90% | 4.55% |
| WACC | 6.0% - 8.2% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.65 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.30% |
| Tax rate | 39.30% | 41.40% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.20% | 4.90% |
| After-tax WACC | 6.0% | 8.2% |
| Selected WACC | 7.1% | |