The WACC of SQID Technologies Ltd (SQID.CN) is 7.5%.
| Range | Selected | |
| Cost of equity | 5.80% - 14.50% | 10.15% |
| Tax rate | 0.90% - 2.30% | 1.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 9.7% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.53 | 1.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 14.50% |
| Tax rate | 0.90% | 2.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 9.7% |
| Selected WACC | 7.5% | |