SQID.CN
SQID Technologies Ltd
Price:  
0.02 
CAD
Volume:  
6,610.00
Australia | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SQID.CN WACC - Weighted Average Cost of Capital

The WACC of SQID Technologies Ltd (SQID.CN) is 8.6%.

The Cost of Equity of SQID Technologies Ltd (SQID.CN) is 12.25%.
The Cost of Debt of SQID Technologies Ltd (SQID.CN) is 5.00%.

Range Selected
Cost of equity 8.40% - 16.10% 12.25%
Tax rate 0.90% - 2.30% 1.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 10.5% 8.6%
WACC

SQID.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 16.10%
Tax rate 0.90% 2.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 10.5%
Selected WACC 8.6%