The WACC of SQID Technologies Ltd (SQID.CN) is 8.6%.
Range | Selected | |
Cost of equity | 8.40% - 16.10% | 12.25% |
Tax rate | 0.90% - 2.30% | 1.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 10.5% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.03 | 1.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 16.10% |
Tax rate | 0.90% | 2.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 10.5% |
Selected WACC | 8.6% | |