The WACC of Serica Energy PLC (SQZ.L) is 9.6%.
Range | Selected | |
Cost of equity | 10.30% - 13.20% | 11.75% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.90% - 4.90% | 4.90% |
WACC | 8.5% - 10.6% | 9.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.06 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.30% | 13.20% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 4.90% | 4.90% |
After-tax WACC | 8.5% | 10.6% |
Selected WACC | 9.6% | |