The Discounted Cash Flow (DCF) valuation of Spire Inc (SR) is 103.50 USD. With the latest stock price at 68.71 USD, the upside of Spire Inc based on DCF is 50.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.6% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 67.33 - 165.50 | 103.50 |
| Upside | -2.0% - 140.9% | 50.6% |