The Discounted Cash Flow (DCF) valuation of Spire Inc (SR) is 123.91 USD. With the latest stock price at 87.82 USD, the upside of Spire Inc based on DCF is 41.1%.
Based on the latest price of 87.82 USD and our DCF valuation, Spire Inc (SR) is a buy. buying Spire stocks now will result in a potential gain of 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.8% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.15 - 283.20 | 123.91 |
| Upside | -27.0% - 222.5% | 41.1% |