SR
Spire Inc
Price:  
70.13 
USD
Volume:  
283,299.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Spire WACC - Weighted Average Cost of Capital

The WACC of Spire Inc (SR) is 5.0%.

The Cost of Equity of Spire Inc (SR) is 6.80%.
The Cost of Debt of Spire Inc (SR) is 4.30%.

Range Selected
Cost of equity 5.80% - 7.80% 6.80%
Tax rate 17.40% - 19.40% 18.40%
Cost of debt 4.00% - 4.60% 4.30%
WACC 4.5% - 5.6% 5.0%
WACC

Spire WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.80%
Tax rate 17.40% 19.40%
Debt/Equity ratio 1.15 1.15
Cost of debt 4.00% 4.60%
After-tax WACC 4.5% 5.6%
Selected WACC 5.0%