The WACC of Spire Inc (SR) is 5.0%.
Range | Selected | |
Cost of equity | 5.80% - 7.80% | 6.80% |
Tax rate | 17.40% - 19.40% | 18.40% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 4.5% - 5.6% | 5.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.42 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 7.80% |
Tax rate | 17.40% | 19.40% |
Debt/Equity ratio | 1.15 | 1.15 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 4.5% | 5.6% |
Selected WACC | 5.0% | |