The Discounted Cash Flow (DCF) valuation of Serabi Gold PLC (SRB.L) is 126.33 GBP. With the latest stock price at 115.00 GBP, the upside of Serabi Gold PLC based on DCF is 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 94.92 - 196.35 | 126.33 |
| Upside | -17.5% - 70.7% | 9.9% |