SRB.L
Serabi Gold PLC
Price:  
107.00 
GBP
Volume:  
206,066.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRB.L WACC - Weighted Average Cost of Capital

The WACC of Serabi Gold PLC (SRB.L) is 6.6%.

The Cost of Equity of Serabi Gold PLC (SRB.L) is 6.80%.
The Cost of Debt of Serabi Gold PLC (SRB.L) is 5.00%.

Range Selected
Cost of equity 6.00% - 7.60% 6.80%
Tax rate 23.10% - 26.00% 24.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.4% 6.6%
WACC

SRB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.34 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 7.60%
Tax rate 23.10% 26.00%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.4%
Selected WACC 6.6%