The WACC of Serabi Gold PLC (SRB.L) is 6.6%.
Range | Selected | |
Cost of equity | 6.00% - 7.60% | 6.80% |
Tax rate | 23.10% - 26.00% | 24.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.9% - 7.4% | 6.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.34 | 0.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 7.60% |
Tax rate | 23.10% | 26.00% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.9% | 7.4% |
Selected WACC | 6.6% | |