What is the intrinsic value of SRCE?
As of 2025-05-23, the Intrinsic Value of 1st Source Corp (SRCE) is
52.22 USD. This SRCE valuation is based on the model Peter Lynch Fair Value.
With the current market price of 60.53 USD, the upside of 1st Source Corp is
-13.73%.
Is SRCE undervalued or overvalued?
Based on its market price of 60.53 USD and our intrinsic valuation, 1st Source Corp (SRCE) is overvalued by 13.73%.
52.22 USD
Intrinsic Value
SRCE Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
52.22 - 52.22 |
52.22 |
-13.73% |
P/E |
63.39 - 68.17 |
65.88 |
8.8% |
DDM - Stable |
42.40 - 82.95 |
62.67 |
3.5% |
DDM - Multi |
62.39 - 95.75 |
75.61 |
24.9% |
SRCE Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
1,486.62 |
Beta |
0.85 |
Outstanding shares (mil) |
24.56 |
Enterprise Value (mil) |
1,647.77 |
Market risk premium |
4.60% |
Cost of Equity |
8.84% |
Cost of Debt |
5.00% |
WACC |
8.11% |