As of 2024-12-13, the Intrinsic Value of 1st Source Corp (SRCE) is
53.99 USD. This SRCE valuation is based on the model Peter Lynch Fair Value.
With the current market price of 64.24 USD, the upside of 1st Source Corp is
-15.96%.
53.99 USD
Intrinsic Value
SRCE Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
53.99 - 53.99 |
53.99 |
-15.96% |
| P/E |
62.68 - 76.12 |
68.11 |
6.0% |
| DDM - Stable |
41.09 - 81.61 |
61.35 |
-4.5% |
| DDM - Multi |
46.24 - 71.32 |
56.09 |
-12.7% |
SRCE Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,575.16 |
| Beta |
0.62 |
| Outstanding shares (mil) |
24.52 |
| Enterprise Value (mil) |
1,838.83 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.42% |
| Cost of Debt |
5.00% |
| WACC |
7.80% |