The WACC of 1st Source Corp (SRCE) is 7.9%.
Range | Selected | |
Cost of equity | 7.40% - 9.60% | 8.50% |
Tax rate | 23.30% - 23.40% | 23.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 8.8% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.76 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.60% |
Tax rate | 23.30% | 23.40% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 8.8% |
Selected WACC | 7.9% | |