The Discounted Cash Flow (DCF) valuation of Stericycle Inc (SRCL) is 66.71 USD. With the latest stock price at 61.98 USD, the upside of Stericycle Inc based on DCF is 7.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 35.29 - 225.48 | 66.71 |
| Upside | -43.1% - 263.8% | 7.6% |