The Discounted Cash Flow (DCF) valuation of Stericycle Inc (SRCL) is 73.69 USD. With the latest stock price at 61.98 USD, the upside of Stericycle Inc based on DCF is 18.9%.
Based on the latest price of 61.98 USD and our DCF valuation, Stericycle Inc (SRCL) is a buy. buying SRCL stocks now will result in a potential gain of 18.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 39.55 - 247.20 | 73.69 |
| Upside | -36.2% - 298.8% | 18.9% |