SRCL
Stericycle Inc
Price:  
61.98 
USD
Volume:  
5,108,185.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRCL WACC - Weighted Average Cost of Capital

The WACC of Stericycle Inc (SRCL) is 7.4%.

The Cost of Equity of Stericycle Inc (SRCL) is 8.15%.
The Cost of Debt of Stericycle Inc (SRCL) is 5.50%.

Range Selected
Cost of equity 6.80% - 9.50% 8.15%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.1% - 8.7% 7.4%
WACC

SRCL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 7.00%
After-tax WACC 6.1% 8.7%
Selected WACC 7.4%