The WACC of Stericycle Inc (SRCL) is 7.4%.
Range | Selected | |
Cost of equity | 6.80% - 9.50% | 8.15% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.1% - 8.7% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.50% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.1% | 8.7% |
Selected WACC | 7.4% | |