The Discounted Cash Flow (DCF) valuation of Surmodics Inc (SRDX) is 10.97 USD. With the latest stock price at 41.44 USD, the upside of Surmodics Inc based on DCF is -73.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.74 - 33.57 | 10.97 |
| Upside | -83.7% - -19.0% | -73.5% |