The Discounted Cash Flow (DCF) valuation of Surmodics Inc (SRDX) is (1.17) USD. With the latest stock price at 40.03 USD, the upside of Surmodics Inc based on DCF is -102.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.55) - (0.88) | (1.17) |
| Upside | -108.9% - -102.2% | -102.9% |