The Discounted Cash Flow (DCF) valuation of Surmodics Inc (SRDX) is 11.48 USD. With the latest stock price at 39.30 USD, the upside of Surmodics Inc based on DCF is -70.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.60 - 43.50 | 11.48 |
| Upside | -83.2% - 10.7% | -70.8% |