SRDX
Surmodics Inc
Price:  
34.62 
USD
Volume:  
36,940.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRDX WACC - Weighted Average Cost of Capital

The WACC of Surmodics Inc (SRDX) is 7.9%.

The Cost of Equity of Surmodics Inc (SRDX) is 8.10%.
The Cost of Debt of Surmodics Inc (SRDX) is 5.20%.

Range Selected
Cost of equity 6.70% - 9.50% 8.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.20% - 5.20% 5.20%
WACC 6.6% - 9.2% 7.9%
WACC

SRDX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.20% 5.20%
After-tax WACC 6.6% 9.2%
Selected WACC 7.9%