SRDX
Surmodics Inc
Price:  
38.42 
USD
Volume:  
69,098.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRDX WACC - Weighted Average Cost of Capital

The WACC of Surmodics Inc (SRDX) is 7.0%.

The Cost of Equity of Surmodics Inc (SRDX) is 7.15%.
The Cost of Debt of Surmodics Inc (SRDX) is 7.00%.

Range Selected
Cost of equity 5.90% - 8.40% 7.15%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.8% - 8.2% 7.0%
WACC

SRDX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.05 0.05
Cost of debt 7.00% 7.00%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%