As of 2025-07-03, the Intrinsic Value of Swiss Re AG (SREN.SW) is 203.9 CHF. This SREN.SW valuation is based on the model Peter Lynch Fair Value. With the current market price of 135.25 CHF, the upside of Swiss Re AG is 50.8%.

Is SREN.SW undervalued or overvalued?

Based on its market price of 135.25 CHF and our intrinsic valuation, Swiss Re AG (SREN.SW) is undervalued by 50.8%.

135.25 CHF

Stock Price

203.9 CHF

Intrinsic Value

Intrinsic Value Details

SREN.SW Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
Peter Lynch Fair Value	203.9 - 203.9	203.9	50.76%
P/E Multiples	103.55 - 127.25	115.67	-14.5%
Dividend Discount Model - Stable	77.23 - 171.73	124.48	-8.0%
Dividend Discount Model - Multi Stages	105.41 - 178.26	132.12	-2.3%

SREN.SW Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Zurich Insurance Group AG	303.01 - 303.01	303.01	-44.3%
Muenchener Rueckversicherungs Gesellschaft AG in Muenchen	1,088.02 - 1,088.02	1,088.02	97.2%
Hannover Rueck SE	297.85 - 297.85	297.85	12.9%
Prudential PLC	1,687.78 - 1,687.78	1,687.78	86.2%
Swiss Life Holding AG	213.19 - 213.19	213.19	-73.3%
Poste Italiane SpA	(5.16) - 643.41	43.14	140.5%
Aviva PLC	129.78 - 129.78	129.78	-78.6%
Mapfre SA	4.3 - 4.3	4.3	24.4%
Aegon NV	10.41 - 10.41	10.41	70.3%

SREN.SW Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	42,942
Beta	0.75
Outstanding shares (mil)	318
Enterprise Value (mil)	45,745

Market risk premium	5.6%
Cost of Equity	6.35%
Cost of Debt	5%
WACC	6.0%