The WACC of Swiss Re AG (SREN.SW) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.80% | 7.50% |
| Tax rate | 23.20% - 25.10% | 24.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 7.9% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.03 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.80% |
| Tax rate | 23.20% | 25.10% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 7.9% |
| Selected WACC | 6.8% | |