SREN.SW
Swiss Re AG
Price:  
133.55 
CHF
Volume:  
1,267,350.00
Switzerland | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SREN.SW WACC - Weighted Average Cost of Capital

The WACC of Swiss Re AG (SREN.SW) is 6.6%.

The Cost of Equity of Swiss Re AG (SREN.SW) is 7.20%.
The Cost of Debt of Swiss Re AG (SREN.SW) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.50% 7.20%
Tax rate 23.20% - 25.10% 24.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.6% 6.6%
WACC

SREN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.97 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.50%
Tax rate 23.20% 25.10%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.6%
Selected WACC 6.6%