The Discounted Cash Flow (DCF) valuation of SRHI Inc (SRHI.TO) is (2.60) CAD. With the latest stock price at 0.08 CAD, the upside of SRHI Inc based on DCF is -3570.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.79) - (1.74) | (2.60) |
| Upside | -10482.4% - -2421.8% | -3570.7% |