SRHI.TO
SRHI Inc
Price:  
0.08 
CAD
Volume:  
911,690.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRHI.TO WACC - Weighted Average Cost of Capital

The WACC of SRHI Inc (SRHI.TO) is 6.5%.

The Cost of Equity of SRHI Inc (SRHI.TO) is 15.45%.
The Cost of Debt of SRHI Inc (SRHI.TO) is 7.00%.

Range Selected
Cost of equity 9.40% - 21.50% 15.45%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.7% - 7.3% 6.5%
WACC

SRHI.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.28 2.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 21.50%
Tax rate 26.50% 26.50%
Debt/Equity ratio 6.48 6.48
Cost of debt 7.00% 7.00%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%