The Discounted Cash Flow (DCF) valuation of Stoneridge Inc (SRI) is 26.25 USD. With the latest stock price at 12.13 USD, the upside of Stoneridge Inc based on DCF is 116.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14.66 - 74.14 | 26.25 |
| Upside | 20.8% - 511.2% | 116.4% |