The Discounted Cash Flow (DCF) valuation of Stoneridge Inc (SRI) is 28.25 USD. With the latest stock price at 5.52 USD, the upside of Stoneridge Inc based on DCF is 411.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 8.7% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.93 - 100.21 | 28.25 |
| Upside | 170.5% - 1715.5% | 411.8% |