SRI
Stoneridge Inc
Price:  
5.80 
USD
Volume:  
215,634.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRI WACC - Weighted Average Cost of Capital

The WACC of Stoneridge Inc (SRI) is 6.5%.

The Cost of Equity of Stoneridge Inc (SRI) is 7.30%.
The Cost of Debt of Stoneridge Inc (SRI) is 10.35%.

Range Selected
Cost of equity 5.40% - 9.20% 7.30%
Tax rate 29.30% - 47.90% 38.60%
Cost of debt 5.10% - 15.60% 10.35%
WACC 4.4% - 8.6% 6.5%
WACC

SRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 9.20%
Tax rate 29.30% 47.90%
Debt/Equity ratio 1.29 1.29
Cost of debt 5.10% 15.60%
After-tax WACC 4.4% 8.6%
Selected WACC 6.5%