SRI
Stoneridge Inc
Price:  
12.72 
USD
Volume:  
78,335.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRI WACC - Weighted Average Cost of Capital

The WACC of Stoneridge Inc (SRI) is 6.9%.

The Cost of Equity of Stoneridge Inc (SRI) is 7.75%.
The Cost of Debt of Stoneridge Inc (SRI) is 8.75%.

Range Selected
Cost of equity 6.50% - 9.00% 7.75%
Tax rate 29.30% - 47.90% 38.60%
Cost of debt 5.10% - 12.40% 8.75%
WACC 5.6% - 8.2% 6.9%
WACC

SRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.00%
Tax rate 29.30% 47.90%
Debt/Equity ratio 0.48 0.48
Cost of debt 5.10% 12.40%
After-tax WACC 5.6% 8.2%
Selected WACC 6.9%