SRI
Stoneridge Inc
Price:  
10.06 
USD
Volume:  
247,728.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRI WACC - Weighted Average Cost of Capital

The WACC of Stoneridge Inc (SRI) is 7.1%.

The Cost of Equity of Stoneridge Inc (SRI) is 8.55%.
The Cost of Debt of Stoneridge Inc (SRI) is 8.75%.

Range Selected
Cost of equity 6.70% - 10.40% 8.55%
Tax rate 29.30% - 47.90% 38.60%
Cost of debt 5.10% - 12.40% 8.75%
WACC 5.4% - 8.8% 7.1%
WACC

SRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.40%
Tax rate 29.30% 47.90%
Debt/Equity ratio 0.69 0.69
Cost of debt 5.10% 12.40%
After-tax WACC 5.4% 8.8%
Selected WACC 7.1%