The WACC of Stoneridge Inc (SRI) is 6.5%.
Range | Selected | |
Cost of equity | 5.40% - 8.80% | 7.10% |
Tax rate | 29.30% - 47.90% | 38.60% |
Cost of debt | 5.10% - 15.60% | 10.35% |
WACC | 4.5% - 8.4% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.33 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 8.80% |
Tax rate | 29.30% | 47.90% |
Debt/Equity ratio | 1.07 | 1.07 |
Cost of debt | 5.10% | 15.60% |
After-tax WACC | 4.5% | 8.4% |
Selected WACC | 6.5% | |