SRI
Stoneridge Inc
Price:  
18.22 
USD
Volume:  
84,770.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRI WACC - Weighted Average Cost of Capital

The WACC of Stoneridge Inc (SRI) is 9.0%.

The Cost of Equity of Stoneridge Inc (SRI) is 9.45%.
The Cost of Debt of Stoneridge Inc (SRI) is 10.50%.

Range Selected
Cost of equity 8.30% - 10.60% 9.45%
Tax rate 22.20% - 28.30% 25.25%
Cost of debt 4.30% - 16.70% 10.50%
WACC 7.0% - 11.0% 9.0%
WACC

SRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.60%
Tax rate 22.20% 28.30%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.30% 16.70%
After-tax WACC 7.0% 11.0%
Selected WACC 9.0%