The WACC of Stoneridge Inc (SRI) is 6.9%.
Range | Selected | |
Cost of equity | 6.50% - 9.00% | 7.75% |
Tax rate | 29.30% - 47.90% | 38.60% |
Cost of debt | 5.10% - 12.40% | 8.75% |
WACC | 5.6% - 8.2% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.58 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.00% |
Tax rate | 29.30% | 47.90% |
Debt/Equity ratio | 0.48 | 0.48 |
Cost of debt | 5.10% | 12.40% |
After-tax WACC | 5.6% | 8.2% |
Selected WACC | 6.9% | |