SRI
Stoneridge Inc
Price:  
6.67 
USD
Volume:  
444,496.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRI WACC - Weighted Average Cost of Capital

The WACC of Stoneridge Inc (SRI) is 6.5%.

The Cost of Equity of Stoneridge Inc (SRI) is 7.10%.
The Cost of Debt of Stoneridge Inc (SRI) is 10.35%.

Range Selected
Cost of equity 5.40% - 8.80% 7.10%
Tax rate 29.30% - 47.90% 38.60%
Cost of debt 5.10% - 15.60% 10.35%
WACC 4.5% - 8.4% 6.5%
WACC

SRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.80%
Tax rate 29.30% 47.90%
Debt/Equity ratio 1.07 1.07
Cost of debt 5.10% 15.60%
After-tax WACC 4.5% 8.4%
Selected WACC 6.5%