Is SRP.PA undervalued or overvalued?
As of 2025-03-17, the Intrinsic Value of SRP Groupe SA (SRP.PA) is 0.47 EUR. This SRP.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.76 EUR, the upside of SRP Groupe SA is -38.40%. This means that SRP.PA is overvalued by 38.40%.
The range of the Intrinsic Value is 0.35 - 0.69 EUR
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 0.35 - 0.69 | 0.47 | -38.4% |
DCF (Growth 10y) | 0.42 - 0.76 | 0.53 | -29.7% |
DCF (EBITDA 5y) | 0.28 - 0.70 | 0.49 | -35.8% |
DCF (EBITDA 10y) | 0.34 - 0.74 | 0.53 | -30.2% |
Fair Value | 5.68 - 5.68 | 5.68 | 651.97% |
P/E | 0.07 - 18.21 | 6.27 | 729.2% |
EV/EBITDA | 0.70 - 8.73 | 3.35 | 343.3% |
EPV | 13.32 - 16.02 | 14.67 | 1840.2% |
DDM - Stable | 9.38 - 24.37 | 16.87 | 2132.0% |
DDM - Multi | 0.05 - 0.10 | 0.07 | -91.0% |
Market Cap (mil) | 89.89 |
Beta | 0.22 |
Outstanding shares (mil) | 118.90 |
Enterprise Value (mil) | 94.09 |
Market risk premium | 5.82% |
Cost of Equity | 8.34% |
Cost of Debt | 5.00% |
WACC | 6.79% |