The WACC of SRP Groupe SA (SRP.PA) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.80% | 9.20% |
| Tax rate | 22.50% - 40.00% | 31.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 8.0% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.8 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.80% |
| Tax rate | 22.50% | 40.00% |
| Debt/Equity ratio | 0.55 | 0.55 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 8.0% |
| Selected WACC | 7.2% | |