The WACC of SRP Groupe SA (SRP.PA) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.30% | 7.95% |
| Tax rate | 20.70% - 40.00% | 30.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 7.5% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.61 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.30% |
| Tax rate | 20.70% | 40.00% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 7.5% |
| Selected WACC | 6.7% | |