The WACC of Sarepta Therapeutics Inc (SRPT) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.10% | 7.95% |
| Tax rate | 0.20% - 0.90% | 0.55% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.6% - 8.9% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.64 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.10% |
| Tax rate | 0.20% | 0.90% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.6% | 8.9% |
| Selected WACC | 7.7% | |