The Discounted Cash Flow (DCF) valuation of SRT Marine Systems PLC (SRT.L) is (133.55) GBP. With the latest stock price at 41.00 GBP, the upside of SRT Marine Systems PLC based on DCF is -425.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (392.75) - (84.53) | (133.55) |
| Upside | -1057.9% - -306.2% | -425.7% |