SRT.L
SRT Marine Systems PLC
Price:  
43.90 
GBP
Volume:  
20,165.00
United Kingdom | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRT.L WACC - Weighted Average Cost of Capital

The WACC of SRT Marine Systems PLC (SRT.L) is 7.4%.

The Cost of Equity of SRT Marine Systems PLC (SRT.L) is 7.50%.
The Cost of Debt of SRT Marine Systems PLC (SRT.L) is 7.35%.

Range Selected
Cost of equity 6.10% - 8.90% 7.50%
Tax rate 12.80% - 13.80% 13.30%
Cost of debt 7.00% - 7.70% 7.35%
WACC 6.1% - 8.8% 7.4%
WACC

SRT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.35 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.90%
Tax rate 12.80% 13.80%
Debt/Equity ratio 0.09 0.09
Cost of debt 7.00% 7.70%
After-tax WACC 6.1% 8.8%
Selected WACC 7.4%