The WACC of Sir Royalty Income Fund (SRV.UN.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.90% | 9.05% |
| Tax rate | 16.70% - 23.50% | 20.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 7.3% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.67 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.90% |
| Tax rate | 16.70% | 23.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 7.3% |
| Selected WACC | 6.5% | |