The WACC of Sir Royalty Income Fund (SRV.UN.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.90% | 8.65% |
| Tax rate | 12.80% - 18.50% | 15.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 7.0% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.83 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.90% |
| Tax rate | 12.80% | 18.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 7.0% |
| Selected WACC | 6.4% | |