The WACC of Sir Royalty Income Fund (SRV.UN.TO) is 6.3%.
Range | Selected | |
Cost of equity | 7.10% - 9.70% | 8.40% |
Tax rate | 12.80% - 18.50% | 15.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.7% - 6.9% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.77 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.70% |
Tax rate | 12.80% | 18.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.7% | 6.9% |
Selected WACC | 6.3% | |