SRV.UN.TO
Sir Royalty Income Fund
Price:  
14.68 
CAD
Volume:  
6,200.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRV.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Sir Royalty Income Fund (SRV.UN.TO) is 6.4%.

The Cost of Equity of Sir Royalty Income Fund (SRV.UN.TO) is 8.50%.
The Cost of Debt of Sir Royalty Income Fund (SRV.UN.TO) is 5.00%.

Range Selected
Cost of equity 6.70% - 10.30% 8.50%
Tax rate 12.80% - 18.50% 15.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.2% 6.4%
WACC

SRV.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.67 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.30%
Tax rate 12.80% 18.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.2%
Selected WACC 6.4%