SRV.UN.TO
Sir Royalty Income Fund
Price:  
16.30 
CAD
Volume:  
4,029.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SRV.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Sir Royalty Income Fund (SRV.UN.TO) is 6.5%.

The Cost of Equity of Sir Royalty Income Fund (SRV.UN.TO) is 9.05%.
The Cost of Debt of Sir Royalty Income Fund (SRV.UN.TO) is 5.00%.

Range Selected
Cost of equity 7.20% - 10.90% 9.05%
Tax rate 16.70% - 23.50% 20.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.3% 6.5%
WACC

SRV.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.67 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.90%
Tax rate 16.70% 23.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%