The WACC of Storm Resources Ltd (SRX.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.70% | 8.15% |
| Tax rate | 5.90% - 18.00% | 11.95% |
| Cost of debt | 4.20% - 5.00% | 4.60% |
| WACC | 6.2% - 8.8% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.7 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.70% |
| Tax rate | 5.90% | 18.00% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.20% | 5.00% |
| After-tax WACC | 6.2% | 8.8% |
| Selected WACC | 7.5% | |