The WACC of South State Corp (SSB) is 8.9%.
Range | Selected | |
Cost of equity | 8.10% - 11.00% | 9.55% |
Tax rate | 20.40% - 21.40% | 20.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.6% - 10.2% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.00% |
Tax rate | 20.40% | 21.40% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.6% | 10.2% |
Selected WACC | 8.9% | |