SSB
South State Corp
Price:  
72.83 
USD
Volume:  
1,142,552.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSB WACC - Weighted Average Cost of Capital

The WACC of South State Corp (SSB) is 9.0%.

The Cost of Equity of South State Corp (SSB) is 9.80%.
The Cost of Debt of South State Corp (SSB) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.30% 9.80%
Tax rate 20.40% - 21.40% 20.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 10.2% 9.0%
WACC

SSB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.30%
Tax rate 20.40% 21.40%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 10.2%
Selected WACC 9.0%