The WACC of South State Corp (SSB) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.70% | 9.15% |
| Tax rate | 21.50% - 21.70% | 21.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 10.2% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.81 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.70% |
| Tax rate | 21.50% | 21.70% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 10.2% |
| Selected WACC | 8.7% | |