SSB
South State Corp
Price:  
83.22 
USD
Volume:  
344,919.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSB WACC - Weighted Average Cost of Capital

The WACC of South State Corp (SSB) is 11.0%.

The Cost of Equity of South State Corp (SSB) is 12.00%.
The Cost of Debt of South State Corp (SSB) is 5.00%.

Range Selected
Cost of equity 10.20% - 13.80% 12.00%
Tax rate 20.00% - 20.90% 20.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.4% - 12.5% 11.0%
WACC

SSB WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.80%
Tax rate 20.00% 20.90%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 9.4% 12.5%
Selected WACC 11.0%