As of 2025-05-14, the Intrinsic Value of Sandstorm Gold Ltd (SSL.TO) is 0.65 CAD. This SSL.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 11.43 CAD, the upside of Sandstorm Gold Ltd is -94.30%.
The range of the Intrinsic Value is (0.45) - 9.46 CAD
Based on its market price of 11.43 CAD and our intrinsic valuation, Sandstorm Gold Ltd (SSL.TO) is overvalued by 94.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (1.24) - (0.55) | (1.14) | -110.0% |
| DCF (Growth 10y) | (0.45) - 9.46 | 0.65 | -94.3% |
| DCF (EBITDA 5y) | 3.55 - 19.13 | 8.89 | -22.2% |
| DCF (EBITDA 10y) | 2.57 - 26.56 | 9.09 | -20.5% |
| Fair Value | 3.44 - 3.44 | 3.44 | -69.88% |
| P/E | 1.73 - 4.44 | 3.16 | -72.4% |
| EV/EBITDA | 3.12 - 9.35 | 5.67 | -50.4% |
| EPV | (3.16) - (6.17) | (4.67) | -140.8% |
| DDM - Stable | 1.16 - 4.28 | 2.72 | -76.2% |
| DDM - Multi | 1.89 - 5.18 | 2.74 | -76.0% |
| Market Cap (mil) | 3,354.48 |
| Beta | 1.26 |
| Outstanding shares (mil) | 293.48 |
| Enterprise Value (mil) | 3,823.49 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.59% |
| Cost of Debt | 83.19% |
| WACC | 14.65% |