The WACC of Sandstorm Gold Ltd (SSL.TO) is 19.3%.
Range | Selected | |
Cost of equity | 7.60% - 10.40% | 9.00% |
Tax rate | 21.50% - 32.50% | 27.00% |
Cost of debt | 8.40% - 159.00% | 83.70% |
WACC | 7.4% - 31.3% | 19.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.87 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.40% |
Tax rate | 21.50% | 32.50% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 8.40% | 159.00% |
After-tax WACC | 7.4% | 31.3% |
Selected WACC | 19.3% | |