The WACC of Sandstorm Gold Ltd (SSL.TO) is 18.5%.
Range | Selected | |
Cost of equity | 6.80% - 10.20% | 8.50% |
Tax rate | 21.50% - 32.50% | 27.00% |
Cost of debt | 8.40% - 159.00% | 83.70% |
WACC | 6.8% - 30.3% | 18.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.72 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.20% |
Tax rate | 21.50% | 32.50% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 8.40% | 159.00% |
After-tax WACC | 6.8% | 30.3% |
Selected WACC | 18.5% | |