The WACC of Sandstorm Gold Ltd (SSL.TO) is 18.2%.
Range | Selected | |
Cost of equity | 6.70% - 9.20% | 7.95% |
Tax rate | 21.50% - 32.50% | 27.00% |
Cost of debt | 9.30% - 159.00% | 84.15% |
WACC | 6.9% - 29.5% | 18.2% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.68 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.20% |
Tax rate | 21.50% | 32.50% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 9.30% | 159.00% |
After-tax WACC | 6.9% | 29.5% |
Selected WACC | 18.2% | |