The WACC of E. W. Scripps Co (SSP) is 5.1%.
| Range | Selected | |
| Cost of equity | 5.30% - 10.30% | 7.80% |
| Tax rate | 28.10% - 32.70% | 30.40% |
| Cost of debt | 5.40% - 9.10% | 7.25% |
| WACC | 3.9% - 6.4% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.32 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 10.30% |
| Tax rate | 28.10% | 32.70% |
| Debt/Equity ratio | 16.62 | 16.62 |
| Cost of debt | 5.40% | 9.10% |
| After-tax WACC | 3.9% | 6.4% |
| Selected WACC | 5.1% | |