SSPG.L
SSP Group PLC
Price:  
186.30 
GBP
Volume:  
907,626.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSPG.L WACC - Weighted Average Cost of Capital

The WACC of SSP Group PLC (SSPG.L) is 7.4%.

The Cost of Equity of SSP Group PLC (SSPG.L) is 9.70%.
The Cost of Debt of SSP Group PLC (SSPG.L) is 7.10%.

Range Selected
Cost of equity 8.50% - 10.90% 9.70%
Tax rate 18.10% - 27.80% 22.95%
Cost of debt 5.00% - 9.20% 7.10%
WACC 6.1% - 8.7% 7.4%
WACC

SSPG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.75 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.90%
Tax rate 18.10% 27.80%
Debt/Equity ratio 1.15 1.15
Cost of debt 5.00% 9.20%
After-tax WACC 6.1% 8.7%
Selected WACC 7.4%