The WACC of SSP Group PLC (SSPG.L) is 6.7%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.40% | 10.20% |
| Tax rate | 21.50% - 31.30% | 26.40% |
| Cost of debt | 4.80% - 7.60% | 6.20% |
| WACC | 5.8% - 7.6% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.84 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.40% |
| Tax rate | 21.50% | 31.30% |
| Debt/Equity ratio | 1.56 | 1.56 |
| Cost of debt | 4.80% | 7.60% |
| After-tax WACC | 5.8% | 7.6% |
| Selected WACC | 6.7% | |