The WACC of SSP Group PLC (SSPG.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.10% | 9.85% |
| Tax rate | 18.10% - 27.80% | 22.95% |
| Cost of debt | 5.00% - 9.20% | 7.10% |
| WACC | 6.1% - 8.7% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.76 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.10% |
| Tax rate | 18.10% | 27.80% |
| Debt/Equity ratio | 1.2 | 1.2 |
| Cost of debt | 5.00% | 9.20% |
| After-tax WACC | 6.1% | 8.7% |
| Selected WACC | 7.4% | |