The Discounted Cash Flow (DCF) valuation of Shotspotter Inc (SSTI) is (11.56) USD. With the latest stock price at 12.83 USD, the upside of Shotspotter Inc based on DCF is -190.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 11.1% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (38.26) - (6.93) | (11.56) |
| Upside | -398.2% - -154.0% | -190.1% |