The Discounted Cash Flow (DCF) valuation of Shotspotter Inc (SSTI) is (14.30) USD. With the latest stock price at 6.81 USD, the upside of Shotspotter Inc based on DCF is -310.0%.
Based on the latest price of 6.81 USD and our DCF valuation, Shotspotter Inc (SSTI) is a sell. selling SSTI stocks now will result in a potential gain of 310.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (42.49) - (8.80) | (14.30) |
| Upside | -723.9% - -229.3% | -310.0% |