The Discounted Cash Flow (DCF) valuation of Shotspotter Inc (SSTI) is (14.36) USD. With the latest stock price at 5.61 USD, the upside of Shotspotter Inc based on DCF is -355.9%.
Based on the latest price of 5.61 USD and our DCF valuation, Shotspotter Inc (SSTI) is a sell. selling SSTI stocks now will result in a potential gain of 355.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (33.36) - (9.45) | (14.36) |
| Upside | -694.6% - -268.5% | -355.9% |