The Discounted Cash Flow (DCF) valuation of Shotspotter Inc (SSTI) is (20.17) USD. With the latest stock price at 11.57 USD, the upside of Shotspotter Inc based on DCF is -274.3%.
Based on the latest price of 11.57 USD and our DCF valuation, Shotspotter Inc (SSTI) is a sell. selling SSTI stocks now will result in a potential gain of 274.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.1% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (95.73) - (11.69) | (20.17) |
| Upside | -927.4% - -201.0% | -274.3% |