The Discounted Cash Flow (DCF) valuation of Shotspotter Inc (SSTI) is (19.42) USD. With the latest stock price at 13.93 USD, the upside of Shotspotter Inc based on DCF is -239.5%.
Based on the latest price of 13.93 USD and our DCF valuation, Shotspotter Inc (SSTI) is a sell. selling SSTI stocks now will result in a potential gain of 239.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.9% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (89.41) - (11.35) | (19.42) |
| Upside | -742.1% - -181.5% | -239.5% |