The Discounted Cash Flow (DCF) valuation of Shotspotter Inc (SSTI) is (20.41) USD. With the latest stock price at 12.40 USD, the upside of Shotspotter Inc based on DCF is -264.6%.
Based on the latest price of 12.40 USD and our DCF valuation, Shotspotter Inc (SSTI) is a sell. selling SSTI stocks now will result in a potential gain of 264.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.1% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (96.06) - (11.84) | (20.41) |
| Upside | -874.7% - -195.5% | -264.6% |