SSTI
Shotspotter Inc
Price:  
13.25 
USD
Volume:  
55,315.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSTI WACC - Weighted Average Cost of Capital

The WACC of Shotspotter Inc (SSTI) is 8.8%.

The Cost of Equity of Shotspotter Inc (SSTI) is 8.95%.
The Cost of Debt of Shotspotter Inc (SSTI) is 5.00%.

Range Selected
Cost of equity 6.50% - 11.40% 8.95%
Tax rate 5.60% - 10.90% 8.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 11.1% 8.8%
WACC

SSTI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 11.40%
Tax rate 5.60% 10.90%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 11.1%
Selected WACC 8.8%