The WACC of Shotspotter Inc (SSTI) is 8.8%.
| Range | Selected | |
| Cost of equity | 6.50% - 11.40% | 8.95% |
| Tax rate | 5.60% - 10.90% | 8.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 11.1% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.57 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 11.40% |
| Tax rate | 5.60% | 10.90% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 11.1% |
| Selected WACC | 8.8% | |