SSTI
Shotspotter Inc
Price:  
15.65 
USD
Volume:  
44,881.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSTI WACC - Weighted Average Cost of Capital

The WACC of Shotspotter Inc (SSTI) is 7.5%.

The Cost of Equity of Shotspotter Inc (SSTI) is 7.65%.
The Cost of Debt of Shotspotter Inc (SSTI) is 5.00%.

Range Selected
Cost of equity 5.70% - 9.60% 7.65%
Tax rate 8.70% - 11.80% 10.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 9.5% 7.5%
WACC

SSTI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 9.60%
Tax rate 8.70% 11.80%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 9.5%
Selected WACC 7.5%