The Discounted Cash Flow (DCF) valuation of Shutterstock Inc (SSTK) is 28.67 USD. With the latest stock price at 18.28 USD, the upside of Shutterstock Inc based on DCF is 56.8%.
Based on the latest price of 18.28 USD and our DCF valuation, Shutterstock Inc (SSTK) is a buy. buying SSTK stocks now will result in a potential gain of 56.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.13 - 48.15 | 28.67 |
| Upside | 10.1% - 163.4% | 56.8% |