SSTK
Shutterstock Inc
Price:  
37.19 
USD
Volume:  
384,574.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSTK DCF Valuation - Growth Exit 5Y

69.0%
Upside

The Discounted Cash Flow (DCF) valuation of Shutterstock Inc (SSTK) is 62.85 USD. With the latest stock price at 37.19 USD, the upside of Shutterstock Inc based on DCF is 69.0%.

Range Selected
WACC / Discount Rate 6.5% - 9.1% 7.8%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 44.80 - 114.48 62.85
Upside 20.5% - 207.8% 69.0%
37.19 USD
Stock Price
62.85 USD
Fair Price