The Discounted Cash Flow (DCF) valuation of Shutterstock Inc (SSTK) is 29.46 USD. With the latest stock price at 5.06 USD, the upside of Shutterstock Inc based on DCF is 482.3%.
Based on the latest price of 5.06 USD and our DCF valuation, Shutterstock Inc (SSTK) is a buy. buying SSTK stocks now will result in a potential gain of 482.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 8.9% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.70 - 39.11 | 29.46 |
| Upside | 368.4% - 673.0% | 482.3% |