The Discounted Cash Flow (DCF) valuation of Shutterstock Inc (SSTK) is 27.64 USD. With the latest stock price at 20.06 USD, the upside of Shutterstock Inc based on DCF is 37.8%.
Based on the latest price of 20.06 USD and our DCF valuation, Shutterstock Inc (SSTK) is a buy. buying SSTK stocks now will result in a potential gain of 37.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.8% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.77 - 44.59 | 27.64 |
| Upside | -1.4% - 122.3% | 37.8% |