SSTK
Shutterstock Inc
Price:  
43.91 
USD
Volume:  
1,393,234.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSTK WACC - Weighted Average Cost of Capital

The WACC of Shutterstock Inc (SSTK) is 8.2%.

The Cost of Equity of Shutterstock Inc (SSTK) is 8.35%.
The Cost of Debt of Shutterstock Inc (SSTK) is 4.90%.

Range Selected
Cost of equity 7.30% - 9.40% 8.35%
Tax rate 16.90% - 18.10% 17.50%
Cost of debt 4.90% - 4.90% 4.90%
WACC 7.2% - 9.3% 8.2%
WACC

SSTK WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.40%
Tax rate 16.90% 18.10%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.90% 4.90%
After-tax WACC 7.2% 9.3%
Selected WACC 8.2%