SSTK
Shutterstock Inc
Price:  
40.09 
USD
Volume:  
443,919.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SSTK WACC - Weighted Average Cost of Capital

The WACC of Shutterstock Inc (SSTK) is 7.1%.

The Cost of Equity of Shutterstock Inc (SSTK) is 7.20%.
The Cost of Debt of Shutterstock Inc (SSTK) is 4.60%.

Range Selected
Cost of equity 5.70% - 8.70% 7.20%
Tax rate 14.80% - 17.50% 16.15%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.6% - 8.6% 7.1%
WACC

SSTK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.70%
Tax rate 14.80% 17.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.60% 4.60%
After-tax WACC 5.6% 8.6%
Selected WACC 7.1%