The WACC of Shutterstock Inc (SSTK) is 7.4%.
Range | Selected | |
Cost of equity | 6.40% - 8.70% | 7.55% |
Tax rate | 14.80% - 17.50% | 16.15% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 6.3% - 8.6% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.70% |
Tax rate | 14.80% | 17.50% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 6.3% | 8.6% |
Selected WACC | 7.4% | |