The WACC of Shutterstock Inc (SSTK) is 8.4%.
Range | Selected | |
Cost of equity | 7.10% - 9.80% | 8.45% |
Tax rate | 14.80% - 17.50% | 16.15% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.1% - 9.6% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.80% |
Tax rate | 14.80% | 17.50% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.1% | 9.6% |
Selected WACC | 8.4% | |