ST
Sensata Technologies Holding PLC
Price:  
42.30 
USD
Volume:  
1,469,805.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ST Intrinsic Value

%
Upside

As of 2024-07-17, the Intrinsic Value of Sensata Technologies Holding PLC (ST) is 41.23 USD. This ST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.30 USD, the upside of Sensata Technologies Holding PLC is %.

The range of the Intrinsic Value is 23.87 - 85.22 USD

42.30 USD
Stock Price
41.23 USD
Intrinsic Value
Intrinsic Value Details

ST Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 23.87 - 85.22 41.23 -2.5%
DCF (Growth 10y) 33.80 - 103.38 53.69 26.9%
DCF (EBITDA 5y) 27.64 - 44.90 33.54 -20.7%
DCF (EBITDA 10y) 36.22 - 60.91 45.32 7.1%
Fair Value -0.47 - -0.47 -0.47 -101.12%
P/E (1.55) - 21.09 8.47 -80.0%
EV/EBITDA 18.64 - 59.35 36.82 -13.0%
EPV 25.91 - 45.32 35.62 -15.8%
DDM - Stable (0.60) - (1.62) (1.11) -102.6%
DDM - Multi 17.25 - 37.61 23.83 -43.7%

ST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,376.30
Beta 0.55
Outstanding shares (mil) 150.74
Enterprise Value (mil) 9,316.38
Market risk premium 4.60%
Cost of Equity 11.15%
Cost of Debt 6.17%
WACC 8.90%