ST
Sensata Technologies Holding PLC
Price:  
32.22 
USD
Volume:  
914,125.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ST Intrinsic Value

16.90 %
Upside

What is the intrinsic value of ST?

As of 2025-07-04, the Intrinsic Value of Sensata Technologies Holding PLC (ST) is 37.65 USD. This ST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.22 USD, the upside of Sensata Technologies Holding PLC is 16.90%.

The range of the Intrinsic Value is 22.76 - 72.53 USD

Is ST undervalued or overvalued?

Based on its market price of 32.22 USD and our intrinsic valuation, Sensata Technologies Holding PLC (ST) is undervalued by 16.90%.

32.22 USD
Stock Price
37.65 USD
Intrinsic Value
Intrinsic Value Details

ST Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 22.76 - 72.53 37.65 16.9%
DCF (Growth 10y) 33.32 - 91.00 50.73 57.4%
DCF (EBITDA 5y) 23.51 - 55.99 38.65 20.0%
DCF (EBITDA 10y) 33.74 - 72.97 51.27 59.1%
Fair Value 20.91 - 20.91 20.91 -35.09%
P/E 12.19 - 22.82 17.16 -46.8%
EV/EBITDA 14.04 - 73.92 38.62 19.9%
EPV 27.39 - 42.37 34.88 8.3%
DDM - Stable 5.32 - 12.21 8.76 -72.8%
DDM - Multi 16.52 - 28.73 20.91 -35.1%

ST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,713.46
Beta 1.59
Outstanding shares (mil) 146.29
Enterprise Value (mil) 7,325.36
Market risk premium 4.60%
Cost of Equity 11.59%
Cost of Debt 5.74%
WACC 8.48%