The WACC of Sensata Technologies Holding PLC (ST) is 8.8%.
Range | Selected | |
Cost of equity | 9.40% - 13.30% | 11.35% |
Tax rate | 17.90% - 24.00% | 20.95% |
Cost of debt | 4.70% - 7.00% | 5.85% |
WACC | 7.3% - 10.3% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.19 | 1.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 13.30% |
Tax rate | 17.90% | 24.00% |
Debt/Equity ratio | 0.58 | 0.58 |
Cost of debt | 4.70% | 7.00% |
After-tax WACC | 7.3% | 10.3% |
Selected WACC | 8.8% | |