The WACC of Sensata Technologies Holding PLC (ST) is 8.9%.
Range | Selected | |
Cost of equity | 9.50% - 13.20% | 11.35% |
Tax rate | 17.90% - 24.00% | 20.95% |
Cost of debt | 4.70% - 7.70% | 6.20% |
WACC | 7.4% - 10.5% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.21 | 1.48 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 13.20% |
Tax rate | 17.90% | 24.00% |
Debt/Equity ratio | 0.58 | 0.58 |
Cost of debt | 4.70% | 7.70% |
After-tax WACC | 7.4% | 10.5% |
Selected WACC | 8.9% | |