The WACC of Sensata Technologies Holding PLC (ST) is 9.5%.
Range | Selected | |
Cost of equity | 11.40% - 14.80% | 13.10% |
Tax rate | 17.90% - 24.00% | 20.95% |
Cost of debt | 4.70% - 7.00% | 5.85% |
WACC | 8.2% - 10.8% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.64 | 1.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.40% | 14.80% |
Tax rate | 17.90% | 24.00% |
Debt/Equity ratio | 0.74 | 0.74 |
Cost of debt | 4.70% | 7.00% |
After-tax WACC | 8.2% | 10.8% |
Selected WACC | 9.5% | |