The WACC of Staffline Group PLC (STAF.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.40% | 8.05% |
| Tax rate | 7.10% - 44.60% | 25.85% |
| Cost of debt | 4.60% - 8.80% | 6.70% |
| WACC | 6.0% - 8.1% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.46 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.40% |
| Tax rate | 7.10% | 44.60% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 4.60% | 8.80% |
| After-tax WACC | 6.0% | 8.1% |
| Selected WACC | 7.0% | |