The Discounted Cash Flow (DCF) valuation of STAG Industrial Inc (STAG) is (10.02) USD. With the latest stock price at 35.82 USD, the upside of STAG Industrial Inc based on DCF is -128.0%.
Based on the latest price of 35.82 USD and our DCF valuation, STAG Industrial Inc (STAG) is a sell. selling STAG stocks now will result in a potential gain of 128.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.5% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.07) - 21.06 | (10.02) |
| Upside | -136.5% - -41.2% | -128.0% |