The Discounted Cash Flow (DCF) valuation of STAG Industrial Inc (STAG) is 20.96 USD. With the latest stock price at 38.03 USD, the upside of STAG Industrial Inc based on DCF is -44.9%.
Based on the latest price of 38.03 USD and our DCF valuation, STAG Industrial Inc (STAG) is a sell. selling STAG stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.11 - 317.43 | 20.96 |
| Upside | -91.8% - 734.7% | -44.9% |