The WACC of STAG Industrial Inc (STAG) is 6.7%.
Range | Selected | |
Cost of equity | 6.70% - 9.30% | 8.00% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.5% - 7.9% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.30% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.49 | 0.49 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.5% | 7.9% |
Selected WACC | 6.7% | |