Is STAR.L undervalued or overvalued?

As of 2025-03-16, the Intrinsic Value of Starcom PLC (STAR.L) is 14.36 GBP. This STAR.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.26 GBP, the upside of Starcom PLC is 97.80%. This means that STAR.L is undervalued by 97.80%.

The range of the Intrinsic Value is 12.04 - 17.46 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	12.04 - 17.46	14.36	97.8%
DCF (Growth 10y)	13.71 - 18.96	15.98	120.1%
DCF (EBITDA 5y)	13.72 - 39.79	24.40	236.1%
DCF (EBITDA 10y)	14.91 - 36.05	23.41	222.5%
Fair Value	-19.68 - -19.68	-19.68	-371.09%
P/E	(40.62) - 21.61	(14.35)	-297.6%
EV/EBITDA	11.08 - 45.86	24.70	240.3%
EPV	(9.86) - (10.55)	(10.20)	-240.5%
DDM - Stable	(19.50) - (39.48)	(29.49)	-506.2%
DDM - Multi	4.90 - 8.18	6.17	-15.0%