STAR.L
Starcom PLC
Price:  
7.74 
GBP
Volume:  
81,285.00
Jersey | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STAR.L WACC - Weighted Average Cost of Capital

The WACC of Starcom PLC (STAR.L) is 8.7%.

The Cost of Equity of Starcom PLC (STAR.L) is 11.50%.
The Cost of Debt of Starcom PLC (STAR.L) is 9.10%.

Range Selected
Cost of equity 9.20% - 13.80% 11.50%
Tax rate 27.90% - 41.90% 34.90%
Cost of debt 9.00% - 9.20% 9.10%
WACC 7.8% - 9.5% 8.7%
WACC

STAR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.86 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 13.80%
Tax rate 27.90% 41.90%
Debt/Equity ratio 1.03 1.03
Cost of debt 9.00% 9.20%
After-tax WACC 7.8% 9.5%
Selected WACC 8.7%