The WACC of Starcom PLC (STAR.L) is 8.7%.
Range | Selected | |
Cost of equity | 9.20% - 13.80% | 11.50% |
Tax rate | 27.90% - 41.90% | 34.90% |
Cost of debt | 9.00% - 9.20% | 9.10% |
WACC | 7.8% - 9.5% | 8.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.86 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 13.80% |
Tax rate | 27.90% | 41.90% |
Debt/Equity ratio | 1.03 | 1.03 |
Cost of debt | 9.00% | 9.20% |
After-tax WACC | 7.8% | 9.5% |
Selected WACC | 8.7% | |