The WACC of S&T Bancorp Inc (STBA) is 8.5%.
Range | Selected | |
Cost of equity | 7.70% - 9.90% | 8.80% |
Tax rate | 17.70% - 18.80% | 18.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 9.6% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.82 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 9.90% |
Tax rate | 17.70% | 18.80% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 9.6% |
Selected WACC | 8.5% | |