The WACC of Sangoma Technologies Corp (STC.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.10% | 8.50% |
| Tax rate | 9.00% - 14.90% | 11.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 8.4% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.73 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.10% |
| Tax rate | 9.00% | 14.90% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 8.4% |
| Selected WACC | 7.3% | |