STC.TO
Sangoma Technologies Corp
Price:  
6.48 
CAD
Volume:  
2,850.00
Canada | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STC.TO WACC - Weighted Average Cost of Capital

The WACC of Sangoma Technologies Corp (STC.TO) is 7.3%.

The Cost of Equity of Sangoma Technologies Corp (STC.TO) is 8.50%.
The Cost of Debt of Sangoma Technologies Corp (STC.TO) is 5.00%.

Range Selected
Cost of equity 6.90% - 10.10% 8.50%
Tax rate 9.00% - 14.90% 11.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.4% 7.3%
WACC

STC.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.10%
Tax rate 9.00% 14.90%
Debt/Equity ratio 0.41 0.41
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%