The WACC of SThree PLC (STEM.L) is 8.1%.
Range | Selected | |
Cost of equity | 7.20% - 9.70% | 8.45% |
Tax rate | 29.00% - 29.70% | 29.35% |
Cost of debt | 4.20% - 4.60% | 4.40% |
WACC | 6.9% - 9.3% | 8.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.53 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.70% |
Tax rate | 29.00% | 29.70% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 4.20% | 4.60% |
After-tax WACC | 6.9% | 9.3% |
Selected WACC | 8.1% | |