STEM.L
SThree PLC
Price:  
270.00 
GBP
Volume:  
634,461.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

STEM.L WACC - Weighted Average Cost of Capital

The WACC of SThree PLC (STEM.L) is 8.1%.

The Cost of Equity of SThree PLC (STEM.L) is 8.45%.
The Cost of Debt of SThree PLC (STEM.L) is 4.40%.

Range Selected
Cost of equity 7.20% - 9.70% 8.45%
Tax rate 29.00% - 29.70% 29.35%
Cost of debt 4.20% - 4.60% 4.40%
WACC 6.9% - 9.3% 8.1%
WACC

STEM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.53 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.70%
Tax rate 29.00% 29.70%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.20% 4.60%
After-tax WACC 6.9% 9.3%
Selected WACC 8.1%